Org.nr 919 164 816 2020 → 2021 Year-over-year analysis

AGROFARM AS: årsregnskap 2021 vs 2020

Shrank 40% on revenue, slipped into loss

approved 2022-04-28; registry 2022-05-03; journal 2022 250773

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for AGROFARM AS. Revenue 770.4k NOK → 460.6k NOK (-40.2%). Net result +239.2k NOK → -91.4k NOK. Equity 6.30m NOK → 213.4k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
770.4k NOK 460.6k NOK
-40.2%
Operating result
+349.6k NOK -68.3k NOK
-119.5%
Net result
+239.2k NOK -91.4k NOK
-138.2%
Equity
6.30m NOK 213.4k NOK
-96.6%
Cash
15.8k NOK 51.6k NOK
+227.4%
Total assets
1.36m NOK 1.48m NOK
+9.2%

What improved

  • ↑

    Cash rose

    Bank deposits 15.8k NOK → 51.6k NOK (+227.4% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 770.4k NOK to 460.6k NOK (-40.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +349.6k NOK → -68.3k NOK (op. margin 45.4% → -14.8%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 239.2k NOK profit to a loss of 91.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.30m NOK → 213.4k NOK (equity ratio 463.6% → 14.4%). Calculated