Org.nr 932 901 129 2024 → 2025 Year-over-year analysis

AGROINTEL AS: årsregnskap 2025 vs 2024

Slipped into loss, fresh owner capital

approved 2026-06-05; registry 2026-06-13; journal 2026 540040

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGROINTEL AS. Revenue 100.0k NOK → 101.3k NOK (+1.4%). Net result +11.2k NOK → -380.0k NOK. Equity 41.2k NOK → -75.4k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGROINTEL AS.

Scorecard

Revenue
100.0k NOK 101.3k NOK
+1.4%
Operating result
+14.5k NOK -379.5k NOK
-2723.3%
Net result
+11.2k NOK -380.0k NOK
-3499.0%
Equity
41.2k NOK -75.4k NOK
-283.2%
Cash
40.1k NOK 36.1k NOK
-9.9%
Total assets
55.8k NOK 47.6k NOK
-14.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 100.0k NOK to 101.3k NOK (+1.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 293.4k NOK (+263.4k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +14.5k NOK → -379.5k NOK (op. margin 14.5% → -374.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 11.2k NOK profit to a loss of 380.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 41.2k NOK → -75.4k NOK (equity ratio 73.9% → -158.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 40.1k NOK → 36.1k NOK (-9.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 3.82× → 0.39× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -158.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation