Org.nr 818 390 432 2017 → 2018 Year-over-year analysis

AGROIT AS: årsregnskap 2018 vs 2017

Shrank 96% on revenue

approved 2019-05-23; registry 2019-07-13; journal 2019 698748

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGROIT AS. Revenue 259.5k NOK → 9 300 NOK (-96.4%). Net result -30.9k NOK → -30.9k NOK. Equity -64.5k NOK → -95.4k NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; equity eroded; payroll up without matching revenue.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
259.5k NOK 9 300 NOK
-96.4%
Operating result
-122.6k NOK -38.1k NOK
+68.9%
Net result
-30.9k NOK -30.9k NOK
0.0%
Equity
-64.5k NOK -95.4k NOK
-48.0%
Cash
11.3k NOK 23.4k NOK
+107.1%
Total assets
39.5k NOK 58.8k NOK
+48.7%

What improved

  • ↑

    Operating result improved

    Operating result -122.6k NOK → -38.1k NOK (op. margin -47.3% → -410.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.3k NOK → 23.4k NOK (+107.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.21× → 5.77×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 259.5k NOK to 9 300 NOK (-96.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -64.5k NOK → -95.4k NOK (equity ratio -163.2% → -162.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1 358 NOK → 33.2k NOK (1% → 357% of revenue). Calculated