Org.nr 818 390 432 2019 → 2020 Year-over-year analysis

AGROIT AS: årsregnskap 2020 vs 2019

Grew 21% on revenue, weaker earnings

approved 2021-02-26; registry 2021-03-01; journal 2021 131568

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGROIT AS. Revenue 51.0k NOK → 61.6k NOK (+20.9%). Net result +33.2k NOK → +19.3k NOK. Equity -62.2k NOK → -42.9k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
51.0k NOK 61.6k NOK
+20.9%
Operating result
+42.6k NOK +24.8k NOK
-41.8%
Net result
+33.2k NOK +19.3k NOK
-41.7%
Equity
-62.2k NOK -42.9k NOK
+31.1%
Cash
26.3k NOK 109.6k NOK
+317.1%
Total assets
93.3k NOK 130.2k NOK
+39.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 51.0k NOK to 61.6k NOK (+20.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -62.2k NOK → -42.9k NOK (equity ratio -66.7% → -33.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 26.3k NOK → 109.6k NOK (+317.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 33.2k NOK → 658 NOK (65% → 1% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +42.6k NOK → +24.8k NOK (op. margin 83.5% → 40.2%). Calculated

  • ↓

    Net result weakened

    Net result +33.2k NOK → +19.3k NOK (net margin 65.1% → 31.4%). Calculated