Org.nr 990 046 468 2018 → 2019 Year-over-year analysis

AGROLINK AS: årsregnskap 2019 vs 2018

Grew 43% on revenue, weaker earnings

approved 2020-05-29; registry 2020-06-17; journal 2020 447319

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGROLINK AS. Revenue 5.35m NOK → 7.64m NOK (+42.7%). Net result +6.22m NOK → +500.6k NOK. Equity 5.34m NOK → 5.84m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: net result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGROLINK AS.

Scorecard

Revenue
5.35m NOK 7.64m NOK
+42.7%
Operating result
n/m +707.8k NOK
—
Net result
+6.22m NOK +500.6k NOK
-92.0%
Equity
5.34m NOK 5.84m NOK
+9.4%
Cash
420.3k NOK 614.4k NOK
+46.2%
Total assets
15.47m NOK 15.75m NOK
+1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.35m NOK to 7.64m NOK (+42.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 5.34m NOK → 5.84m NOK (equity ratio 34.5% → 37.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 420.3k NOK → 614.4k NOK (+46.2% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +6.22m NOK → +500.6k NOK (net margin 116.2% → 6.6%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.31m NOK → 3.04m NOK (24% → 40% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 1.11m NOK → 182.1k NOK (-83.6% YoY). Calculated