Org.nr 990 046 468 2022 → 2023 Year-over-year analysis

AGROLINK AS: årsregnskap 2023 vs 2022

Shrank 15% on revenue, stronger earnings

approved 2024-03-25; registry 2024-04-08; journal 2024 343292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROLINK AS. Revenue 13.39m NOK → 11.33m NOK (-15.4%). Net result +1.84m NOK → +4.92m NOK. Equity 8.68m NOK → 9.61m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGROLINK AS.

Scorecard

Revenue
13.39m NOK 11.33m NOK
-15.4%
Operating result
+956.6k NOK +1.03m NOK
+7.2%
Net result
+1.84m NOK +4.92m NOK
+167.8%
Equity
8.68m NOK 9.61m NOK
+10.6%
Cash
319.1k NOK 718.0k NOK
+125.0%
Total assets
19.68m NOK 18.20m NOK
-7.5%

What improved

  • ↑

    Operating result improved

    Operating result +956.6k NOK → +1.03m NOK (op. margin 7.1% → 9.1%). Calculated

  • ↑

    Net result improved

    Net result +1.84m NOK → +4.92m NOK (net margin 13.7% → 43.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.68m NOK → 9.61m NOK (equity ratio 44.1% → 52.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 319.1k NOK → 718.0k NOK (+125.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.74m NOK → 1.61m NOK (13% → 14% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 13.39m NOK to 11.33m NOK (-15.4% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.72m NOK → 4.19m NOK (-26.6% YoY). Calculated