AGROMATIC AS: årsregnskap 2001 vs 2000
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2001 with 2000 for AGROMATIC AS. Revenue 1.62m NOK → 1.64m NOK (+1.2%). Equity 681.3k NOK → 819.6k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGROMATIC AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.62m NOK to 1.64m NOK (+1.2% YoY). Calculated
-
↑
Operating result improved
Operating result +69.4k NOK → +414.7k NOK (op. margin 4.3% → 25.2%). Calculated
-
↑
Equity strengthened
Book equity 681.3k NOK → 819.6k NOK (equity ratio 59.4% → 63.3%). Calculated
-
↑
Owners injected capital
Paid-in equity rose 487.5k NOK → 809.8k NOK (+322.3k NOK). Reported fact
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 1.73× → 0.60× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Payroll increased
Salary cost 662.7k NOK → 2.79bn NOK (41% → 169691% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 286.0k NOK → 370.8k NOK (+29.6% YoY). Calculated