Org.nr 878 700 562 2008 → 2009 Year-over-year analysis

AGROMATIC AS: årsregnskap 2009 vs 2008

Mixed movements in the accounts

approved 2010-03-09; registry 2010-05-11

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AGROMATIC AS. Revenue 2.29m NOK → 2.39m NOK (+4.5%). Equity 816.0k NOK → 835.0k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGROMATIC AS.

At a glance

Revenue

2.29m NOK 2.39m NOK

+4.5%

Operating result

n/m +34.1k NOK

—

Equity

816.0k NOK 835.0k NOK

+2.3%

Total assets

1.78m NOK 1.32m NOK

-25.8%

↑
Revenue rose

Operating income / revenue moved from 2.29m NOK to 2.39m NOK (+4.5% YoY). Calculated
↑
Equity strengthened

Book equity 816.0k NOK → 835.0k NOK (equity ratio 45.8% → 63.2%). Calculated
↑
Payroll decreased

Salary cost 8.86m NOK → 1.27m NOK (387% → 53% of revenue). Calculated

·
COGS moved

COGS / varekostnad 483.2k NOK → 504.0k NOK (+4.3% YoY). Calculated
·
Book investments changed

Investment / intangible book value 125.7k NOK → 159.9k NOK. Reported fact