Org.nr 878 700 562 2010 → 2011 Year-over-year analysis

AGROMATIC AS: årsregnskap 2011 vs 2010

Grew 7% on revenue, returned to profit

approved 2012-04-25; registry 2012-07-04; journal 2012 496798

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGROMATIC AS. Revenue 2.62m NOK → 2.80m NOK (+7.0%). Net result -59.7k NOK → +204.5k NOK. Equity 775.3k NOK → 878.3k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGROMATIC AS.

Scorecard

Revenue
2.62m NOK 2.80m NOK
+7.0%
Operating result
-109.0k NOK +254.8k NOK
+333.9%
Net result
-59.7k NOK +204.5k NOK
+442.4%
Equity
775.3k NOK 878.3k NOK
+13.3%
Cash
n/m 1.02m NOK
—
Total assets
1.27m NOK 1.39m NOK
+9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.62m NOK to 2.80m NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -109.0k NOK → +254.8k NOK (op. margin -4.2% → 9.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 59.7k NOK to a profit of 204.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 775.3k NOK → 878.3k NOK (equity ratio 61.2% → 63.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.58m NOK → 1.34m NOK (60% → 48% of revenue). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 599.1k NOK → 610.2k NOK (+1.8% YoY). Calculated