Org.nr 878 700 562 2022 → 2023 Year-over-year analysis

AGROMATIC AS: årsregnskap 2023 vs 2022

Grew 10% on revenue, stronger earnings, fresh owner capital

approved 2024-05-08; registry 2024-06-18; journal 2024 490615

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROMATIC AS. Revenue 5.57m NOK → 6.14m NOK (+10.2%). Net result +454.0k NOK → +647.9k NOK. Equity 78.5k NOK → 1.21m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGROMATIC AS.

Scorecard

Revenue
5.57m NOK 6.14m NOK
+10.2%
Operating result
+567.0k NOK +775.2k NOK
+36.7%
Net result
+454.0k NOK +647.9k NOK
+42.7%
Equity
78.5k NOK 1.21m NOK
+1436.1%
Cash
2.23m NOK 2.65m NOK
+18.4%
Total assets
2.43m NOK 2.91m NOK
+19.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.57m NOK to 6.14m NOK (+10.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +567.0k NOK → +775.2k NOK (op. margin 10.2% → 12.6%). Calculated

  • ↑

    Net result improved

    Net result +454.0k NOK → +647.9k NOK (net margin 8.2% → 10.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 78.5k NOK → 1.21m NOK (equity ratio 3.2% → 41.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 2.23m NOK → 2.65m NOK (+18.4% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.32m NOK → 2.36m NOK (42% → 39% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 1.71m NOK → 1.86m NOK (+8.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact