Org.nr 980 165 043 2006 → 2007 Year-over-year analysis

AGRON CORPORATE AS: årsregnskap 2007 vs 2006

Grew 80% on revenue, fresh owner capital

approved 2008-06-30; registry 2008-09-06

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2007 with 2006 for AGRON CORPORATE AS. Revenue 94.6k NOK → 170.7k NOK (+80.3%). Equity -787.3k NOK → -873.4k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRON CORPORATE AS.

Scorecard

Revenue
94.6k NOK 170.7k NOK
+80.3%
Operating result
-43.8k NOK -86.8k NOK
-98.3%
Net result
n/m -86.1k NOK
—
Equity
-787.3k NOK -873.4k NOK
-10.9%
Total assets
317.2k NOK 365.2k NOK
+15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 94.6k NOK to 170.7k NOK (+80.3% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 108 NOK → 108.0k NOK (+107.9k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -43.8k NOK → -86.8k NOK (op. margin -46.2% → -50.9%). Calculated

  • ↓

    Equity eroded

    Book equity -787.3k NOK → -873.4k NOK (equity ratio -248.2% → -239.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 44.0k NOK → 138.8k NOK (+215.6% YoY). Calculated