Org.nr 927 427 303 2021 → 2022 Year-over-year analysis

AGRON INVEST AS: årsregnskap 2022 vs 2021

Returned to profit, fresh owner capital

approved 2023-06-23; registry 2023-07-03; journal 2023 544791

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGRON INVEST AS. Net result -5 570 NOK → +4 777 NOK. Equity 3.72m NOK → 626.8k NOK.

On the constructive side: turned profitable; cash rose; owners injected capital. Pressures included: operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGRON INVEST AS.

Scorecard

Operating result
-5 570 NOK -10.5k NOK
-87.8%
Net result
-5 570 NOK +4 777 NOK
+185.8%
Equity
3.72m NOK 626.8k NOK
-83.2%
Cash
3 533 NOK 339.8k NOK
+9517.5%
Total assets
3.73m NOK 638.4k NOK
-82.9%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 5 570 NOK to a profit of 4 777 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 3 533 NOK → 339.8k NOK (+9517.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3 722 NOK → 622.1k NOK (+618.3k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -5 570 NOK → -10.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.72m NOK → 626.8k NOK (equity ratio 99.7% → 98.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 200.0k NOK → 298.6k NOK. Reported fact