Org.nr 919 296 232 2017 → 2018 Year-over-year analysis

AGRONOMEN AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-05-20; registry 2019-06-12; journal 2019 411516

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRONOMEN AS. Equity 8 028 NOK → -7 846 NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRONOMEN AS.

Scorecard

Operating result
-16.4k NOK -15.9k NOK
+3.3%
Net result
-16.4k NOK n/m
—
Equity
8 028 NOK -7 846 NOK
-197.7%
Cash
13.6k NOK 7 724 NOK
-43.2%
Total assets
13.6k NOK 7 724 NOK
-43.2%

What improved

  • ↑

    Operating result improved

    Operating result -16.4k NOK → -15.9k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 8 028 NOK → -7 846 NOK (equity ratio 59.0% → -101.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 13.6k NOK → 7 724 NOK (-43.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.44× → 0.50× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -101.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation