Org.nr 919 296 232 2019 → 2020 Year-over-year analysis

AGRONOMEN AS: årsregnskap 2020 vs 2019

Shrank 31% on revenue, returned to profit

approved 2020-12-31; registry 2021-07-15; journal 2021 495269

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGRONOMEN AS. Revenue 262.2k NOK → 182.0k NOK (-30.6%). Net result -58.1k NOK → +102.0k NOK. Equity -66.0k NOK → 36.0k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGRONOMEN AS.

Scorecard

Revenue
262.2k NOK 182.0k NOK
-30.6%
Operating result
-58.1k NOK +105.3k NOK
+281.0%
Net result
-58.1k NOK +102.0k NOK
+275.4%
Equity
-66.0k NOK 36.0k NOK
+154.6%
Cash
32.9k NOK 89.9k NOK
+173.4%
Total assets
35.6k NOK 91.1k NOK
+155.6%

What improved

  • ↑

    Operating result improved

    Operating result -58.1k NOK → +105.3k NOK (op. margin -22.2% → 57.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 58.1k NOK to a profit of 102.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -66.0k NOK → 36.0k NOK (equity ratio -185.1% → 39.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 32.9k NOK → 89.9k NOK (+173.4% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.35× → 1.65×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 262.2k NOK to 182.0k NOK (-30.6% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 90.2k NOK → 71.4k NOK (-20.8% YoY). Calculated