Org.nr 919 296 232 2021 → 2022 Year-over-year analysis

AGRONOMEN AS: årsregnskap 2022 vs 2021

Shrank 51% on revenue, weaker earnings, cash halved-plus

approved 2023-06-08; registry 2023-06-12; journal 2023 480828

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGRONOMEN AS. Revenue 173.3k NOK → 84.7k NOK (-51.1%). Net result -18.7k NOK → -72.4k NOK. Equity 17.3k NOK → -55.1k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGRONOMEN AS.

Scorecard

Revenue
173.3k NOK 84.7k NOK
-51.1%
Operating result
-18.7k NOK -157.8k NOK
-742.6%
Net result
-18.7k NOK -72.4k NOK
-286.5%
Equity
17.3k NOK -55.1k NOK
-418.8%
Cash
70.1k NOK 984 NOK
-98.6%
Total assets
70.1k NOK 1.92m NOK
+2633.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 173.3k NOK to 84.7k NOK (-51.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -18.7k NOK → -157.8k NOK (op. margin -10.8% → -186.3%). Calculated

  • ↓

    Net result weakened

    Net result -18.7k NOK → -72.4k NOK (net margin -10.8% → -85.5%). Calculated

  • ↓

    Equity eroded

    Book equity 17.3k NOK → -55.1k NOK (equity ratio 24.7% → -2.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 70.1k NOK → 984 NOK (-98.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -2.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 84.9k NOK → 31.1k NOK (-63.4% YoY). Calculated