AGRONOR AS: årsregnskap 2005 vs 2004
Mixed movements in the accounts
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for AGRONOR AS. Revenue 1.73m NOK → 1.68m NOK (-2.9%). Equity 487.0k NOK → 566.3k NOK.
On the constructive side: operating result improved; equity strengthened; payroll decreased. Pressures included: revenue fell; cogs moved.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
Revenue
1.73m NOK
1.68m NOK
-2.9%
Operating result
+44.4k NOK
+102.7k NOK
+131.2%
Equity
487.0k NOK
566.3k NOK
+16.3%
Total assets
801.8k NOK
961.3k NOK
+19.9%
What improved
-
↑
Operating result improved
Operating result +44.4k NOK → +102.7k NOK (op. margin 2.6% → 6.1%). Calculated
-
↑
Equity strengthened
Book equity 487.0k NOK → 566.3k NOK (equity ratio 60.7% → 58.9%). Calculated
-
↑
Payroll decreased
Salary cost 65.2k NOK → 2 NOK (4% → 0% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.73m NOK to 1.68m NOK (-2.9% YoY). Calculated
-
↓
COGS moved
COGS / varekostnad 986.2k NOK → 1.08m NOK (+9.2% YoY). Calculated