Org.nr 976 820 630 2008 → 2009 Year-over-year analysis

AGRONOR AS: årsregnskap 2009 vs 2008

Grew 37% on revenue

approved 2010-06-07; registry 2010-06-15; journal 2010 424069

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AGRONOR AS. Revenue 5.67m NOK → 7.76m NOK (+36.8%). Equity 341.6k NOK → 1.86m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRONOR AS.

At a glance

Revenue

5.67m NOK 7.76m NOK

+36.8%

Operating result

+569.3k NOK +667.2k NOK

+17.2%

Equity

341.6k NOK 1.86m NOK

+443.7%

Total assets

2.85m NOK 3.41m NOK

+19.6%

↑
Revenue rose

Operating income / revenue moved from 5.67m NOK to 7.76m NOK (+36.8% YoY). Calculated
↑
Operating result improved

Operating result +569.3k NOK → +667.2k NOK (op. margin 10.0% → 8.6%). Calculated
↑
Equity strengthened

Book equity 341.6k NOK → 1.86m NOK (equity ratio 12.0% → 54.4%). Calculated

·
Payroll increased

Salary cost 499.4k NOK → 930.6k NOK (9% → 12% of revenue). Calculated
·
COGS moved

COGS / varekostnad 3.26m NOK → 5.29m NOK (+62.1% YoY). Calculated