Org.nr 976 820 630 2021 → 2022 Year-over-year analysis

AGRONOR AS: årsregnskap 2022 vs 2021

Grew 26% on revenue

approved 2023-06-07; registry 2023-07-31; journal 2023 626339

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGRONOR AS. Revenue 76.5k NOK → 96.4k NOK (+25.9%). Net result -306.5k NOK → -279.5k NOK. Equity 9.99m NOK → 8.71m NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGRONOR AS.

Scorecard

Revenue
76.5k NOK 96.4k NOK
+25.9%
Operating result
-485.1k NOK -518.7k NOK
-6.9%
Net result
-306.5k NOK -279.5k NOK
+8.8%
Equity
9.99m NOK 8.71m NOK
-12.8%
Cash
9.84m NOK 8.70m NOK
-11.6%
Total assets
11.16m NOK 9.78m NOK
-12.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 76.5k NOK to 96.4k NOK (+25.9% YoY). Calculated

  • ↑

    Net result improved

    Net result -306.5k NOK → -279.5k NOK (net margin -400.5% → -290.1%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -485.1k NOK → -518.7k NOK (op. margin -633.7% → -538.3%). Calculated

  • ↓

    Equity eroded

    Book equity 9.99m NOK → 8.71m NOK (equity ratio 89.6% → 89.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 9.84m NOK → 8.70m NOK (-11.6% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 27.5k NOK → 73.5k NOK (+167.7% YoY). Calculated