Org.nr 913 351 142 2015 → 2016 Year-over-year analysis

AGRONORD LØK AS: årsregnskap 2016 vs 2015

Grew 104301% on revenue, slipped into loss, cash halved-plus

approved 2017-06-30; registry 2017-07-26; journal 2017 769197

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGRONORD LØK AS. Revenue 300 NOK → 313.2k NOK (+104301.3%). Net result +282.4k NOK → -144.5k NOK. Equity -490.5k NOK → -634.9k NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRONORD LØK AS.

Scorecard

Revenue
300 NOK 313.2k NOK
+104301.3%
Operating result
-54.9k NOK +7 077 NOK
+112.9%
Net result
+282.4k NOK -144.5k NOK
-151.2%
Equity
-490.5k NOK -634.9k NOK
-29.5%
Cash
211.5k NOK 17.4k NOK
-91.8%
Total assets
3.81m NOK 3.05m NOK
-20.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 300 NOK to 313.2k NOK (+104301.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -54.9k NOK → +7 077 NOK (op. margin -18315.7% → 2.3%). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 282.4k NOK profit to a loss of 144.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -490.5k NOK → -634.9k NOK (equity ratio -12.9% → -20.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 211.5k NOK → 17.4k NOK (-91.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 42.67× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -20.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation