FirmaIQ
Org.nr 913 351 142 2020 → 2021 Year-over-year analysis

AGRONORD LØK AS: årsregnskap 2021 vs 2020

Grew 99900% on revenue, weaker earnings

approved 2022-07-11; registry 2022-07-21; journal 2022 750492

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for AGRONORD LØK AS. Revenue 800 NOK → 800.0k NOK (+99900.0%). Net result +245.6k NOK → +143.9k NOK. Equity -83.5k NOK → 60.4k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; current ratio dropped below 1×.

Mixed year — gains and pressures both show up.

At a glance

Scorecard

Revenue
800 NOK 800.0k NOK
+99900.0%
Operating result
+412.0k NOK +282.4k NOK
-31.4%
Net result
+245.6k NOK +143.9k NOK
-41.4%
Equity
-83.5k NOK 60.4k NOK
+172.3%
Total assets
3.02m NOK 3.26m NOK
+7.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 800 NOK to 800.0k NOK (+99900.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity -83.5k NOK → 60.4k NOK (equity ratio -2.8% → 1.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +412.0k NOK → +282.4k NOK (op. margin 51498.2% → 35.3%). Calculated

  • ↓

    Net result weakened

    Net result +245.6k NOK → +143.9k NOK (net margin 30695.2% → 18.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.13× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated