Org.nr 933 924 122 2024 → 2025 Year-over-year analysis

AGRONORTH AS: årsregnskap 2025 vs 2024

Grew 657% on revenue, slipped into loss, cash halved-plus

approved 2026-06-04; registry 2026-06-06; journal 2026 521783

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGRONORTH AS. Revenue 106.9k NOK → 808.8k NOK (+656.6%). Net result +52.8k NOK → -162.4k NOK. Equity 77.0k NOK → -70.7k NOK.

On the constructive side: revenue rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for AGRONORTH AS.

Scorecard

Revenue
106.9k NOK 808.8k NOK
+656.6%
Operating result
+66.0k NOK -162.4k NOK
-345.9%
Net result
+52.8k NOK -162.4k NOK
-407.6%
Equity
77.0k NOK -70.7k NOK
-191.8%
Cash
90.3k NOK 842 NOK
-99.1%
Total assets
90.3k NOK 336.2k NOK
+272.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 106.9k NOK to 808.8k NOK (+656.6% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 24.2k NOK → 46.4k NOK (+22.2k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +66.0k NOK → -162.4k NOK (op. margin 61.8% → -20.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 52.8k NOK profit to a loss of 162.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 77.0k NOK → -70.7k NOK (equity ratio 85.3% → -21.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 90.3k NOK → 842 NOK (-99.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.81× → 0.86× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -21.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 0 NOK → 29.2k NOK (0% → 4% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 0 NOK → 53.5k NOK (None YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 20.0k NOK. Reported fact