Org.nr 998 167 485 2021 → 2022 Year-over-year analysis

AGROØST AS: årsregnskap 2022 vs 2021

Shrank 9% on revenue, slipped into loss

approved 2023-06-08; registry 2023-06-19; journal 2023 480908

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AGROØST AS. Revenue 2.49m NOK → 2.27m NOK (-8.6%). Net result +42.6k NOK → -136.0k NOK. Equity 167.8k NOK → 31.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGROØST AS.

Scorecard

Revenue
2.49m NOK 2.27m NOK
-8.6%
Operating result
+74.4k NOK -102.6k NOK
-237.9%
Net result
+42.6k NOK -136.0k NOK
-418.9%
Equity
167.8k NOK 31.8k NOK
-81.1%
Cash
31.3k NOK 24.4k NOK
-22.1%
Total assets
1.46m NOK 1.29m NOK
-11.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.49m NOK to 2.27m NOK (-8.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +74.4k NOK → -102.6k NOK (op. margin 3.0% → -4.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 42.6k NOK profit to a loss of 136.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 167.8k NOK → 31.8k NOK (equity ratio 11.5% → 2.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 31.3k NOK → 24.4k NOK (-22.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 2.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 85.4k NOK → 49.1k NOK. Reported fact