Org.nr 998 167 485 2023 → 2024 Year-over-year analysis

AGROØST AS: årsregnskap 2024 vs 2023

Weaker earnings, cash halved-plus

approved 2025-06-24; registry 2025-07-03; journal 2025 632066

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGROØST AS. Revenue 2.15m NOK → 2.23m NOK (+3.9%). Net result -28.6k NOK → -186.5k NOK. Equity 3 154 NOK → -183.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for AGROØST AS.

Scorecard

Revenue
2.15m NOK 2.23m NOK
+3.9%
Operating result
+33.8k NOK -120.3k NOK
-456.2%
Net result
-28.6k NOK -186.5k NOK
-551.4%
Equity
3 154 NOK -183.4k NOK
-5913.4%
Cash
14.2k NOK 6 959 NOK
-51.1%
Total assets
1.66m NOK 1.36m NOK
-18.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.15m NOK to 2.23m NOK (+3.9% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +33.8k NOK → -120.3k NOK (op. margin 1.6% → -5.4%). Calculated

  • ↓

    Net result weakened

    Net result -28.6k NOK → -186.5k NOK (net margin -1.3% → -8.4%). Calculated

  • ↓

    Equity eroded

    Book equity 3 154 NOK → -183.4k NOK (equity ratio 0.2% → -13.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 14.2k NOK → 6 959 NOK (-51.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 678.3k NOK → 686.1k NOK (32% → 31% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 926.2k NOK → 211.5k NOK (-77.2% YoY). Calculated