Org.nr 913 877 136 2016 → 2017 Year-over-year analysis

AGROPACK SCANDINAVIA AS: årsregnskap 2017 vs 2016

Shrank 58% on revenue, slipped into loss

approved 2018-06-15; registry 2018-06-27; journal 2018 584212

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AGROPACK SCANDINAVIA AS. Revenue 244.6k NOK → 103.3k NOK (-57.7%). Net result +88.7k NOK → -296.2k NOK. Equity 6.63m NOK → 332.9k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AGROPACK SCANDINAVIA AS.

Scorecard

Revenue
244.6k NOK 103.3k NOK
-57.7%
Operating result
+124.3k NOK +61.0k NOK
-50.9%
Net result
+88.7k NOK -296.2k NOK
-434.1%
Equity
6.63m NOK 332.9k NOK
-95.0%
Cash
17.9k NOK 25.0k NOK
+39.6%
Total assets
737.9k NOK 402.6k NOK
-45.4%

What improved

  • ↑

    Cash rose

    Bank deposits 17.9k NOK → 25.0k NOK (+39.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 244.6k NOK to 103.3k NOK (-57.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +124.3k NOK → +61.0k NOK (op. margin 50.8% → 59.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 88.7k NOK profit to a loss of 296.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.63m NOK → 332.9k NOK (equity ratio 898.3% → 82.7%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.08× → 0.36× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 2.62m NOK → 377.6k NOK. Reported fact