Org.nr 915 900 054 2017 → 2018 Year-over-year analysis

AGROQUIP AS: årsregnskap 2018 vs 2017

Shrank 25% on revenue, slipped into loss

approved 2019-06-28; registry 2019-07-16; journal 2019 720368

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGROQUIP AS. Revenue 14.12m NOK → 10.53m NOK (-25.4%). Net result +16.2k NOK → -2.30m NOK. Equity 241.8k NOK → -2.06m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AGROQUIP AS.

Scorecard

Revenue
14.12m NOK 10.53m NOK
-25.4%
Net result
+16.2k NOK -2.30m NOK
-14256.3%
Equity
241.8k NOK -2.06m NOK
-951.1%
Cash
48.8k NOK 67.8k NOK
+39.0%
Total assets
4.89m NOK 2.04m NOK
-58.2%

What improved

  • ↑

    Cash rose

    Bank deposits 48.8k NOK → 67.8k NOK (+39.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.12m NOK to 10.53m NOK (-25.4% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 16.2k NOK profit to a loss of 2.30m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 241.8k NOK → -2.06m NOK (equity ratio 4.9% → -100.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -100.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 11.07m NOK → 8.40m NOK (-24.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.15m NOK → 37.5k NOK. Reported fact