Org.nr 922 345 511 2024 → 2025 Year-over-year analysis

AGROSENSE AS: årsregnskap 2025 vs 2024

Weaker earnings, fresh owner capital

approved 2026-07-10; registry 2026-08-15; journal 2026 725530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGROSENSE AS. Revenue 5 900 NOK → 5 700 NOK (-3.4%). Net result -229.1k NOK → -1.57m NOK. Equity 890.0k NOK → 5.32m NOK.

On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AGROSENSE AS.

Scorecard

Revenue
5 900 NOK 5 700 NOK
-3.4%
Operating result
-234.2k NOK -1.65m NOK
-603.1%
Net result
-229.1k NOK -1.57m NOK
-586.6%
Equity
890.0k NOK 5.32m NOK
+497.4%
Cash
971.2k NOK 2.65m NOK
+173.0%
Total assets
4.53m NOK 4.87m NOK
+7.4%

What improved

  • ↑

    Equity strengthened

    Book equity 890.0k NOK → 5.32m NOK (equity ratio 19.6% → 109.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 971.2k NOK → 2.65m NOK (+173.0% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 200.3k NOK → 316.8k NOK (+116.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 5 900 NOK to 5 700 NOK (-3.4% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -234.2k NOK → -1.65m NOK (op. margin -3968.7% → -28882.6%). Calculated

  • ↓

    Net result weakened

    Net result -229.1k NOK → -1.57m NOK (net margin -3883.7% → -27600.3%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2 NOK → 3.90m NOK (0% → 68408% of revenue). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact