Org.nr 940 435 781 1999 → 2000 Year-over-year analysis

AGROSENTERET AS: årsregnskap 2000 vs 1999

Grew 194% on revenue, returned to profit, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2000 with 1999 for AGROSENTERET AS. Revenue -17.35m NOK → 16.28m NOK (+193.8%). Net result -122.9k NOK → +186.4k NOK. Equity -833.5k NOK → 1 019 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGROSENTERET AS.

Scorecard

Revenue
-17.35m NOK 16.28m NOK
+193.8%
Operating result
-337.0k NOK +279.2k NOK
+182.8%
Net result
-122.9k NOK +186.4k NOK
+251.7%
Equity
-833.5k NOK 1 019 NOK
+100.1%
Cash
378.1k NOK 1 021 NOK
-99.7%
Total assets
4.58m NOK 6.31m NOK
+37.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -17.35m NOK to 16.28m NOK (+193.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -337.0k NOK → +279.2k NOK (op. margin 1.9% → 1.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 122.9k NOK to a profit of 186.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -833.5k NOK → 1 019 NOK (equity ratio -18.2% → 0.0%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio -1.21× → 1.18×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 378.1k NOK → 1 021 NOK (-99.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.87m NOK → 2.42m NOK (-11% → 15% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 13.61m NOK → 12.45m NOK (-8.5% YoY). Calculated