Org.nr 940 435 781 2011 → 2012 Year-over-year analysis

AGROSENTERET AS: årsregnskap 2012 vs 2011

Grew 14% on revenue

approved 2013-06-10; registry 2013-06-29; journal 2013 504765

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AGROSENTERET AS. Revenue 31.11m NOK → 35.38m NOK (+13.7%). Equity 799.9k NOK → 970.9k NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGROSENTERET AS.

Scorecard

Revenue
31.11m NOK 35.38m NOK
+13.7%
Net result
+181.1k NOK n/m
—
Equity
799.9k NOK 970.9k NOK
+21.4%
Cash
858.6k NOK 605.3k NOK
-29.5%
Total assets
11.97m NOK 11.17m NOK
-6.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 31.11m NOK to 35.38m NOK (+13.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 799.9k NOK → 970.9k NOK (equity ratio 6.7% → 8.7%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 858.6k NOK → 605.3k NOK (-29.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 3.67m NOK → 4.20m NOK (12% → 12% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 24.60m NOK → 28.31m NOK (+15.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 328.0k NOK → 321.6k NOK. Reported fact