Org.nr 940 435 781 2022 → 2023 Year-over-year analysis

AGROSENTERET AS: årsregnskap 2023 vs 2022

Grew 8% on revenue, weaker earnings, cash halved-plus

approved 2024-05-15; registry 2024-06-11; journal 2024 453695

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROSENTERET AS. Revenue 81.70m NOK → 88.16m NOK (+7.9%). Net result +2.27m NOK → +1.17m NOK. Equity 8.95m NOK → 10.11m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGROSENTERET AS.

Scorecard

Revenue
81.70m NOK 88.16m NOK
+7.9%
Operating result
+3.02m NOK +1.74m NOK
-42.3%
Net result
+2.27m NOK +1.17m NOK
-48.4%
Equity
8.95m NOK 10.11m NOK
+13.1%
Cash
272.5k NOK 125.1k NOK
-54.1%
Total assets
31.44m NOK 26.71m NOK
-15.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 81.70m NOK to 88.16m NOK (+7.9% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 8.95m NOK → 10.11m NOK (equity ratio 28.4% → 37.9%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +3.02m NOK → +1.74m NOK (op. margin 3.7% → 2.0%). Calculated

  • ↓

    Net result weakened

    Net result +2.27m NOK → +1.17m NOK (net margin 2.8% → 1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 272.5k NOK → 125.1k NOK (-54.1% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 7.38m NOK → 8.39m NOK (9% → 10% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 66.06m NOK → 71.90m NOK (+8.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11.6 → 12.4. Reported fact