Org.nr 918 685 162 2019 → 2020 Year-over-year analysis

AGROSERVICE AS: årsregnskap 2020 vs 2019

Grew 35% on revenue, returned to profit

approved 2021-08-27; registry 2021-09-21; journal 2021 726156

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGROSERVICE AS. Revenue 26.22m NOK → 35.40m NOK (+35.0%). Net result -391.3k NOK → +876.0k NOK. Equity 1.54m NOK → 2.42m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGROSERVICE AS.

Scorecard

Revenue
26.22m NOK 35.40m NOK
+35.0%
Operating result
-103.5k NOK +478.6k NOK
+562.4%
Net result
-391.3k NOK +876.0k NOK
+323.9%
Equity
1.54m NOK 2.42m NOK
+56.7%
Cash
302.6k NOK 272.9k NOK
-9.8%
Total assets
9.94m NOK 11.15m NOK
+12.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.22m NOK to 35.40m NOK (+35.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -103.5k NOK → +478.6k NOK (op. margin -0.4% → 1.4%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 391.3k NOK to a profit of 876.0k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.54m NOK → 2.42m NOK (equity ratio 15.5% → 21.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 8.14m NOK → 7.97m NOK (31% → 23% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 302.6k NOK → 272.9k NOK (-9.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 6.27m NOK → 13.43m NOK (+114.2% YoY). Calculated