Org.nr 996 735 664 2010 → 2011 Year-over-year analysis

AGROTECH PRODUCTION AS: årsregnskap 2011 vs 2010

Grew 7497% on revenue

approved 2012-05-30; registry 2012-06-26; journal 2012 463018

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AGROTECH PRODUCTION AS. Revenue 945 NOK → 71.8k NOK (+7496.6%). Net result +354 NOK → +1 398 NOK. Equity 354 NOK → 1 138 NOK.

On the constructive side: revenue rose; net result improved; cash rose.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGROTECH PRODUCTION AS.

Scorecard

Revenue
945 NOK 71.8k NOK
+7496.6%
Net result
+354 NOK +1 398 NOK
+294.9%
Equity
354 NOK 1 138 NOK
+221.5%
Cash
904 NOK 5 252 NOK
+481.0%
Total assets
720 NOK 13.9k NOK
+1829.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 945 NOK to 71.8k NOK (+7496.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +354 NOK → +1 398 NOK (net margin 37.5% → 1.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 904 NOK → 5 252 NOK (+481.0% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.20× → 1.65×. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 385 NOK → 61.4k NOK (+15836.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 70 NOK → 1 532 NOK. Reported fact