Org.nr 996 735 664 2017 → 2018 Year-over-year analysis

AGROTECH PRODUCTION AS: årsregnskap 2018 vs 2017

Grew 114% on revenue, cash halved-plus

approved 2019-05-24; registry 2019-06-27; journal 2019 540340

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGROTECH PRODUCTION AS. Revenue 30.62m NOK → 65.55m NOK (+114.1%). Equity 1.67m NOK → 13.74m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGROTECH PRODUCTION AS.

Scorecard

Revenue
30.62m NOK 65.55m NOK
+114.1%
Net result
-2.44m NOK n/m
—
Equity
1.67m NOK 13.74m NOK
+721.9%
Cash
3.85m NOK 1.28m NOK
-66.7%
Total assets
8.88m NOK 8.64m NOK
-2.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.62m NOK to 65.55m NOK (+114.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.67m NOK → 13.74m NOK (equity ratio 18.8% → 159.0%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 3.85m NOK → 1.28m NOK (-66.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.15× → 0.21× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (3.85m NOK → 1.28m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 28.83m NOK → 61.41m NOK (+113.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1 258 NOK → 7 001 NOK. Reported fact