Org.nr 996 735 664 2022 → 2023 Year-over-year analysis

AGROTECH PRODUCTION AS: årsregnskap 2023 vs 2022

Grew 19% on revenue, slipped into loss, cash halved-plus

approved 2024-05-15; registry 2024-06-04; journal 2024 419706

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROTECH PRODUCTION AS. Revenue 46.93m NOK → 55.89m NOK (+19.1%). Net result +320.7k NOK → -934.5k NOK. Equity -4.20m NOK → -5.14m NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; sharp cash drawdown; cogs moved. All figures are taken from the published annual accounts for AGROTECH PRODUCTION AS.

Scorecard

Revenue
46.93m NOK 55.89m NOK
+19.1%
Operating result
+570.8k NOK -680.6k NOK
-219.2%
Net result
+320.7k NOK -934.5k NOK
-391.4%
Equity
-4.20m NOK -5.14m NOK
-22.2%
Cash
2.33m NOK 611.9k NOK
-73.8%
Total assets
6.06m NOK 5.82m NOK
-4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 46.93m NOK to 55.89m NOK (+19.1% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +570.8k NOK → -680.6k NOK (op. margin 1.2% → -1.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 320.7k NOK profit to a loss of 934.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -4.20m NOK → -5.14m NOK (equity ratio -69.3% → -88.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.33m NOK → 611.9k NOK (-73.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -88.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.33m NOK → 611.9k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 43.72m NOK → 53.03m NOK (+21.3% YoY). Calculated