Org.nr 857 533 232 1998 → 1999 Year-over-year analysis

AGROTEKNIKK HANDEL IMPORT NORGE AS: årsregnskap 1999 vs 1998

Grew 195% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 1999 with 1998 for AGROTEKNIKK HANDEL IMPORT NORGE AS. Revenue -9.17m NOK → 8.74m NOK (+195.2%). Net result +1.45m NOK → -23.4k NOK. Equity 308.4k NOK → 285.0k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGROTEKNIKK HANDEL IMPORT NORGE AS.

Scorecard

Revenue
-9.17m NOK 8.74m NOK
+195.2%
Operating result
+678.3k NOK +232.6k NOK
-65.7%
Net result
+1.45m NOK -23.4k NOK
-101.6%
Equity
308.4k NOK 285.0k NOK
-7.6%
Total assets
4.21m NOK 3.97m NOK
-5.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from -9.17m NOK to 8.74m NOK (+195.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost -1.78m NOK → -2.00m NOK (19% → -23% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +678.3k NOK → +232.6k NOK (op. margin -7.4% → 2.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.45m NOK profit to a loss of 23.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 308.4k NOK → 285.0k NOK (equity ratio 7.3% → 7.2%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 2.74m NOK → 2.58m NOK (-5.9% YoY). Calculated