Org.nr 857 533 232 2004 → 2005 Year-over-year analysis

AGROTEKNIKK HANDEL IMPORT NORGE AS: årsregnskap 2005 vs 2004

Cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGROTEKNIKK HANDEL IMPORT NORGE AS. Revenue 6.93m NOK → 6.96m NOK (+0.5%). Equity 435.0k NOK → 336.2k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AGROTEKNIKK HANDEL IMPORT NORGE AS.

Scorecard

Revenue
6.93m NOK 6.96m NOK
+0.5%
Operating result
+317.3k NOK +171.0k NOK
-46.1%
Net result
n/m +36.2k NOK
—
Equity
435.0k NOK 336.2k NOK
-22.7%
Cash
77.0k NOK 30.4k NOK
-60.5%
Total assets
4.35m NOK 4.19m NOK
-3.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.93m NOK to 6.96m NOK (+0.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +317.3k NOK → +171.0k NOK (op. margin 4.6% → 2.5%). Calculated

  • ↓

    Equity eroded

    Book equity 435.0k NOK → 336.2k NOK (equity ratio 10.0% → 8.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 77.0k NOK → 30.4k NOK (-60.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 881.1k NOK → -1.98m NOK (-324.8% YoY). Calculated