Org.nr 983 030 203 2004 → 2005 Year-over-year analysis

AGROTRADE AS: årsregnskap 2005 vs 2004

Returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for AGROTRADE AS. Net result -101.0k NOK → +286.3k NOK. Equity 420.3k NOK → 134.0k NOK.

On the constructive side: turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for AGROTRADE AS.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-37.9k NOK n/m
—
Net result
-101.0k NOK +286.3k NOK
+383.5%
Equity
420.3k NOK 134.0k NOK
-68.1%
Cash
61.3k NOK n/m
—
Total assets
4.03m NOK 3.74m NOK
-7.2%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 101.0k NOK to a profit of 286.3k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 420.3k NOK → 134.0k NOK (equity ratio 10.4% → 3.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 3.97m NOK → 3.31m NOK. Reported fact