Org.nr 983 030 203 2018 → 2019 Year-over-year analysis

AGROTRADE AS: årsregnskap 2019 vs 2018

Shrank 18% on revenue

approved 2020-08-17; registry 2020-08-29; journal 2020 713201

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGROTRADE AS. Revenue 2.39m NOK → 1.97m NOK (-17.6%). Net result +238.0k NOK → +271.4k NOK. Equity 1.42m NOK → 1.69m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
2.39m NOK 1.97m NOK
-17.6%
Operating result
+313.1k NOK +347.7k NOK
+11.0%
Net result
+238.0k NOK +271.4k NOK
+14.0%
Equity
1.42m NOK 1.69m NOK
+19.2%
Cash
229.5k NOK 450.4k NOK
+96.2%
Total assets
1.80m NOK 2.01m NOK
+11.7%

What improved

  • ↑

    Operating result improved

    Operating result +313.1k NOK → +347.7k NOK (op. margin 13.1% → 17.7%). Calculated

  • ↑

    Net result improved

    Net result +238.0k NOK → +271.4k NOK (net margin 10.0% → 13.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 1.42m NOK → 1.69m NOK (equity ratio 78.6% → 83.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 229.5k NOK → 450.4k NOK (+96.2% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.39m NOK to 1.97m NOK (-17.6% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.72× → 0.26× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 463.1k NOK → 891.7k NOK (+92.5% YoY). Calculated