Org.nr 913 455 738 2017 → 2018 Year-over-year analysis

AGROTRANS AS: årsregnskap 2018 vs 2017

Shrank 82% on revenue, slipped into loss, cash halved-plus

approved 2019-04-04; registry 2019-04-25; journal 2019 287759

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGROTRANS AS. Revenue 8.40m NOK → 1.53m NOK (-81.8%). Net result +601.4k NOK → -162.0k NOK. Equity 1 181 NOK → 1.02m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; fell into a net loss; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AGROTRANS AS.

Scorecard

Revenue
8.40m NOK 1.53m NOK
-81.8%
Net result
+601.4k NOK -162.0k NOK
-126.9%
Equity
1 181 NOK 1.02m NOK
+86220.2%
Cash
809.8k NOK 193.1k NOK
-76.2%
Total assets
5.63m NOK 2.29m NOK
-59.4%

What improved

  • ↑

    Equity strengthened

    Book equity 1 181 NOK → 1.02m NOK (equity ratio 0.0% → 44.6%). Calculated

  • ↑

    Payroll decreased

    Salary cost 660.4k NOK → 2 678 NOK (8% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 8.40m NOK to 1.53m NOK (-81.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 601.4k NOK profit to a loss of 162.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 809.8k NOK → 193.1k NOK (-76.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 5.56m NOK → 1.49m NOK (-73.2% YoY). Calculated