Org.nr 924 212 608 2019 → 2020 Year-over-year analysis

AGROUP SERVICES AS: årsregnskap 2020 vs 2019

Grew 150009% on revenue, returned to profit

approved 2021-06-09; registry 2021-10-04; journal 2021 769701

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGROUP SERVICES AS. Revenue 6 887 NOK → 10.34m NOK (+150008.9%). Net result -2 007 NOK → +716.4k NOK. Equity -1.97m NOK → -1.25m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for AGROUP SERVICES AS.

Scorecard

Revenue
6 887 NOK 10.34m NOK
+150008.9%
Operating result
-2 007 NOK +370.7k NOK
+18570.5%
Net result
-2 007 NOK +716.4k NOK
+35796.9%
Equity
-1.97m NOK -1.25m NOK
+36.4%
Cash
n/m 743.2k NOK
—
Total assets
0 NOK 2.41m NOK
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6 887 NOK to 10.34m NOK (+150008.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -2 007 NOK → +370.7k NOK (op. margin -29.1% → 3.6%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 2 007 NOK to a profit of 716.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.97m NOK → -1.25m NOK. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -51.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 7 634 NOK → 8.33m NOK (111% → 81% of revenue). Calculated