Org.nr 924 212 608 2022 → 2023 Year-over-year analysis

AGROUP SERVICES AS: årsregnskap 2023 vs 2022

Grew 17% on revenue, returned to profit, cash halved-plus

approved 2024-06-30; registry 2024-09-04; journal 2024 741029

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROUP SERVICES AS. Revenue 15.06m NOK → 17.57m NOK (+16.7%). Net result -211.2k NOK → +449.5k NOK. Equity -1.58m NOK → 1.46m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AGROUP SERVICES AS.

Scorecard

Revenue
15.06m NOK 17.57m NOK
+16.7%
Operating result
-238.2k NOK +571.3k NOK
+339.8%
Net result
-211.2k NOK +449.5k NOK
+312.8%
Equity
-1.58m NOK 1.46m NOK
+192.1%
Cash
848.9k NOK 396.1k NOK
-53.3%
Total assets
3.91m NOK 6.76m NOK
+73.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 15.06m NOK to 17.57m NOK (+16.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -238.2k NOK → +571.3k NOK (op. margin -1.6% → 3.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 211.2k NOK to a profit of 449.5k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.58m NOK → 1.46m NOK (equity ratio -40.5% → 21.6%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.63× → 1.27×. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 848.9k NOK → 396.1k NOK (-53.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.43m NOK → 11.92m NOK (76% → 68% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 412.6k NOK → 2.16m NOK (+422.3% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value -250.0k NOK → 0 NOK. Reported fact