Org.nr 924 212 608 2024 → 2025 Year-over-year analysis

AGROUP SERVICES AS: årsregnskap 2025 vs 2024

Grew 57% on revenue, slipped into loss

approved 2026-06-25; registry 2026-07-25; journal 2026 633253

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for AGROUP SERVICES AS. Revenue 20.26m NOK → 31.79m NOK (+56.9%). Net result +945.9k NOK → -1.76m NOK. Equity 2.40m NOK → 2.36m NOK.

On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGROUP SERVICES AS.

Scorecard

Revenue
20.26m NOK 31.79m NOK
+56.9%
Operating result
+202.2k NOK -1.78m NOK
-979.7%
Net result
+945.9k NOK -1.76m NOK
-285.8%
Equity
2.40m NOK 2.36m NOK
-1.7%
Cash
2.17m NOK 6.23m NOK
+187.3%
Total assets
10.37m NOK 16.78m NOK
+61.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 20.26m NOK to 31.79m NOK (+56.9% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 2.17m NOK → 6.23m NOK (+187.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 13.09m NOK → 13.07m NOK (65% → 41% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +202.2k NOK → -1.78m NOK (op. margin 1.0% → -5.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 945.9k NOK profit to a loss of 1.76m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 2.40m NOK → 2.36m NOK (equity ratio 23.2% → 14.1%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.62m NOK → 17.62m NOK (+573.0% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 11 → 15. Reported fact