Org.nr 981 887 069 2015 → 2016 Year-over-year analysis

AGROVIN AS: årsregnskap 2016 vs 2015

Grew 7% on revenue

approved 2017-06-21; registry 2017-07-08; journal 2017 625052

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGROVIN AS. Revenue 3.58m NOK → 3.83m NOK (+7.0%). Net result +162.9k NOK → +176.2k NOK. Equity 4.10m NOK → 4.27m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGROVIN AS.

Scorecard

Revenue
3.58m NOK 3.83m NOK
+7.0%
Operating result
+149.5k NOK +195.1k NOK
+30.6%
Net result
+162.9k NOK +176.2k NOK
+8.2%
Equity
4.10m NOK 4.27m NOK
+4.3%
Cash
1 547 NOK 4 226 NOK
+173.2%
Total assets
5.25m NOK 5.29m NOK
+0.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 3.58m NOK to 3.83m NOK (+7.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +149.5k NOK → +195.1k NOK (op. margin 4.2% → 5.1%). Calculated

  • ↑

    Net result improved

    Net result +162.9k NOK → +176.2k NOK (net margin 4.6% → 4.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.10m NOK → 4.27m NOK (equity ratio 78.0% → 80.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 547 NOK → 4 226 NOK (+173.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 163.0k NOK → 273.7k NOK (5% → 7% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 666.3k NOK → 659.2k NOK (-1.1% YoY). Calculated