Org.nr 981 887 069 2017 → 2018 Year-over-year analysis

AGROVIN AS: årsregnskap 2018 vs 2017

Grew 14% on revenue, weaker earnings

approved 2019-06-20; registry 2019-07-17; journal 2019 729295

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGROVIN AS. Revenue 4.40m NOK → 5.00m NOK (+13.7%). Net result +524.8k NOK → +270.1k NOK. Equity 4.80m NOK → 5.07m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AGROVIN AS.

Scorecard

Revenue
4.40m NOK 5.00m NOK
+13.7%
Operating result
+650.1k NOK +327.7k NOK
-49.6%
Net result
+524.8k NOK +270.1k NOK
-48.5%
Equity
4.80m NOK 5.07m NOK
+5.6%
Cash
4 259 NOK 5.78m NOK
+135612.4%
Total assets
7.43m NOK 7.27m NOK
-2.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.40m NOK to 5.00m NOK (+13.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 4.80m NOK → 5.07m NOK (equity ratio 64.5% → 69.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 4 259 NOK → 5.78m NOK (+135612.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +650.1k NOK → +327.7k NOK (op. margin 14.8% → 6.6%). Calculated

  • ↓

    Net result weakened

    Net result +524.8k NOK → +270.1k NOK (net margin 11.9% → 5.4%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 292.0k NOK → 328.5k NOK (7% → 7% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 693.4k NOK → 805.0k NOK (+16.1% YoY). Calculated