Org.nr 981 887 069 2022 → 2023 Year-over-year analysis

AGROVIN AS: årsregnskap 2023 vs 2022

Grew 22% on revenue, stronger earnings

approved 2024-06-30; registry 2024-07-23; journal 2024 662923

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AGROVIN AS. Revenue 5.46m NOK → 6.68m NOK (+22.3%). Net result +588.7k NOK → +905.6k NOK. Equity 5.95m NOK → 7.85m NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AGROVIN AS.

Scorecard

Revenue
5.46m NOK 6.68m NOK
+22.3%
Operating result
+761.2k NOK +430.9k NOK
-43.4%
Net result
+588.7k NOK +905.6k NOK
+53.8%
Equity
5.95m NOK 7.85m NOK
+32.0%
Cash
20.3k NOK 21.8k NOK
+7.6%
Total assets
10.35m NOK 11.03m NOK
+6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.46m NOK to 6.68m NOK (+22.3% YoY). Calculated

  • ↑

    Net result improved

    Net result +588.7k NOK → +905.6k NOK (net margin 10.8% → 13.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 5.95m NOK → 7.85m NOK (equity ratio 57.5% → 71.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 20.3k NOK → 21.8k NOK (+7.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 1.39m NOK → 1.38m NOK (26% → 21% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +761.2k NOK → +430.9k NOK (op. margin 13.9% → 6.4%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 398.6k NOK → 1.23m NOK (+208.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 120.6k NOK → 96.5k NOK. Reported fact