Org.nr 920 325 920 2017 → 2018 Year-over-year analysis

AGRUPPEN HOLDING AS: årsregnskap 2018 vs 2017

Mixed movements in the accounts

approved 2019-05-08; registry 2019-05-27; journal 2019 355474

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AGRUPPEN HOLDING AS. Revenue 0 NOK → 56.1k NOK. Equity 30.0k NOK → -9 333 NOK.

On the constructive side: revenue rose. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AGRUPPEN HOLDING AS.

Scorecard

Revenue
0 NOK 56.1k NOK
—
Operating result
n/m -50.4k NOK
—
Equity
30.0k NOK -9 333 NOK
-131.1%
Cash
30.0k NOK 16.2k NOK
-45.9%
Total assets
30.0k NOK 32.9k NOK
+9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 56.1k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 30.0k NOK → -9 333 NOK (equity ratio 100.0% → -28.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 30.0k NOK → 16.2k NOK (-45.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -28.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation