Org.nr 999 602 312 2018 → 2019 Year-over-year analysis

AGS AS: årsregnskap 2019 vs 2018

Returned to profit

approved 2020-03-26; registry 2020-05-12; journal 2020 349364

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AGS AS. Revenue 784.0k NOK → 811.8k NOK (+3.5%). Net result -31.8k NOK → +2 731 NOK. Equity -837 NOK → 1 894 NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGS AS.

Scorecard

Revenue
784.0k NOK 811.8k NOK
+3.5%
Operating result
-31.1k NOK +2 630 NOK
+108.5%
Net result
-31.8k NOK +2 731 NOK
+108.6%
Equity
-837 NOK 1 894 NOK
+326.3%
Cash
85.1k NOK 97.5k NOK
+14.7%
Total assets
139.7k NOK 161.0k NOK
+15.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 784.0k NOK to 811.8k NOK (+3.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -31.1k NOK → +2 630 NOK (op. margin -4.0% → 0.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 31.8k NOK to a profit of 2 731 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -837 NOK → 1 894 NOK (equity ratio -0.6% → 1.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 85.1k NOK → 97.5k NOK (+14.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 600.2k NOK → 631.5k NOK (77% → 78% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 56.5k NOK → 40.2k NOK (-28.8% YoY). Calculated