Org.nr 933 491 048 2002 → 2003 Year-over-year analysis

AGS BATTERISERVICE AS: årsregnskap 2003 vs 2002

Shrank 6% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AGS BATTERISERVICE AS. Revenue 7.39m NOK → 6.93m NOK (-6.3%). Net result +436.8k NOK → +907.5k NOK. Equity 445.2k NOK → 552.7k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
7.39m NOK 6.93m NOK
-6.3%
Operating result
+567.8k NOK +57.2k NOK
-89.9%
Net result
+436.8k NOK +907.5k NOK
+107.8%
Equity
445.2k NOK 552.7k NOK
+24.2%
Cash
1.59m NOK 4.86m NOK
+206.4%
Total assets
4.09m NOK 3.46m NOK
-15.3%

What improved

  • ↑

    Net result improved

    Net result +436.8k NOK → +907.5k NOK (net margin 5.9% → 13.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 445.2k NOK → 552.7k NOK (equity ratio 10.9% → 16.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.59m NOK → 4.86m NOK (+206.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 50.0k NOK → 100.0k NOK (+50.0k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 7.39m NOK to 6.93m NOK (-6.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +567.8k NOK → +57.2k NOK (op. margin 7.7% → 0.8%). Calculated