Org.nr 933 491 048 2015 → 2016 Year-over-year analysis

AGS BATTERISERVICE AS: årsregnskap 2016 vs 2015

A steady year on the published lines

approved 2017-06-30; registry 2017-07-26; journal 2017 771547

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AGS BATTERISERVICE AS. Revenue 5.22m NOK → 5.32m NOK (+1.8%). Net result +442.3k NOK → +459.7k NOK. Equity 28.2k NOK → 1.49m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AGS BATTERISERVICE AS.

Scorecard

Revenue
5.22m NOK 5.32m NOK
+1.8%
Operating result
+623.2k NOK +588.9k NOK
-5.5%
Net result
+442.3k NOK +459.7k NOK
+3.9%
Equity
28.2k NOK 1.49m NOK
+5180.5%
Cash
787.6k NOK 884.6k NOK
+12.3%
Total assets
3.50m NOK 3.91m NOK
+11.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.22m NOK to 5.32m NOK (+1.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 28.2k NOK → 1.49m NOK (equity ratio 0.8% → 38.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 787.6k NOK → 884.6k NOK (+12.3% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +623.2k NOK → +588.9k NOK (op. margin 11.9% → 11.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 6.32m NOK → 6.66m NOK (121% → 125% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 3.46m NOK → 3.31m NOK (-4.6% YoY). Calculated