Org.nr 933 491 048 2019 → 2020 Year-over-year analysis

AGS BATTERISERVICE AS: årsregnskap 2020 vs 2019

Grew 22% on revenue, returned to profit, cash halved-plus

approved 2021-08-31; registry 2021-10-23; journal 2021 858448

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AGS BATTERISERVICE AS. Revenue 5.10m NOK → 6.21m NOK (+21.8%). Net result -256.1k NOK → +368.8k NOK. Equity 1.35m NOK → 1.72m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AGS BATTERISERVICE AS.

Scorecard

Revenue
5.10m NOK 6.21m NOK
+21.8%
Operating result
-294.3k NOK +515.6k NOK
+275.2%
Net result
-256.1k NOK +368.8k NOK
+244.0%
Equity
1.35m NOK 1.72m NOK
+27.3%
Cash
830.9k NOK 64.1k NOK
-92.3%
Total assets
2.08m NOK 2.96m NOK
+42.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.10m NOK to 6.21m NOK (+21.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -294.3k NOK → +515.6k NOK (op. margin -5.8% → 8.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 256.1k NOK to a profit of 368.8k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 1.35m NOK → 1.72m NOK (equity ratio 64.8% → 58.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 6.88m NOK → 2 NOK (135% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 830.9k NOK → 64.1k NOK (-92.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 3.96m NOK → 4.41m NOK (+11.5% YoY). Calculated