Org.nr 998 736 226 2023 → 2024 Year-over-year analysis

AGS BYGG AS: årsregnskap 2024 vs 2023

Grew 22% on revenue, fresh owner capital

approved 2025-05-05; registry 2025-05-20; journal 2025 414124

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for AGS BYGG AS. Revenue 133.36m NOK → 162.33m NOK (+21.7%). Net result +9.97m NOK → +9.88m NOK. Equity 13.55m NOK → 21.43m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for AGS BYGG AS.

Scorecard

Revenue
133.36m NOK 162.33m NOK
+21.7%
Operating result
+13.01m NOK +12.86m NOK
-1.2%
Net result
+9.97m NOK +9.88m NOK
-0.9%
Equity
13.55m NOK 21.43m NOK
+58.1%
Cash
11.66m NOK 16.73m NOK
+43.5%
Total assets
43.17m NOK 48.21m NOK
+11.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 133.36m NOK to 162.33m NOK (+21.7% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 13.55m NOK → 21.43m NOK (equity ratio 31.4% → 44.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 11.66m NOK → 16.73m NOK (+43.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 30.0k NOK → 11.55m NOK (+11.52m NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +13.01m NOK → +12.86m NOK (op. margin 9.8% → 7.9%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 26.73m NOK → 32.48m NOK (20% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 87.27m NOK → 111.00m NOK (+27.2% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 39 → 38. Reported fact